{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Introduction","Site-Specific Inputs","Pathway Summary","CA-GREET4.0"],"not_rendered":{"charts":0,"images":14,"macros":1,"external_links":4,"defined_names":90,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Introduction","index":0,"n_rows":44,"n_cols":6,"rows_kept":44,"cut":false,"hidden":false,"merged":[[3,2,3,6],[1,1,1,7],[2,1,2,7],[4,1,7,2],[8,1,8,7],[4,4,7,4],[4,6,7,7]]}
[]
[]
[null,"Low Carbon Fuel Standard\nTier 1 Simplified CI Calculator for Hydrogen"]
[null,null,"The Tier 1 Calculator for Hydrogen offers a simplified interface for calculating the carbon intensity (CI) of hydrogen produced from either electrolysis of water or steam methane reformation. This CI can be used for hydrogen that is either dispensed as a transportation fuel or used as an input for renewable diesel, renewable naphtha and alternative jet fuel pathway in the Tier 1 Simplified CI Calculator HEFA for Fuels.\n\nTo begin, navigate to the \"Site-Specific Inputs\" worksheet and enter all relevant project data. For Tier 1 pathways, a minimum of 3 months of operational data is required. Inputs entered by the applicant are limited to all yellow cells (see Color Key below). Inputs that do not apply to the fuel pathway may be left blank. Cells containing calculated or predefined input values may not be modified without CARB approval via a Tier 2 pathway. \n\nCarbon Intensity (CI) results are provided on the \"Pathway Summary\" worksheet, along with calculated input results and finished fuel quantities. Pathway-specific Operating Conditions that may be added by CARB prior to pathway certification.\n\nThe \"Predefined Inputs\" worksheet contains input values, emission factors, and unit conversion tables from the Argonne National Labs GREET 2022 model, with additional modeling inputs from EPA eGRID,  CARB EMFAC,  Purdue University GTAP, Stanford OPGEE, and the LCFS pathway database.\n\nNote: This calculator contains macros that allow the user to hide  fields that are not relevant to a given pathway and that apply formula to some Calculated Value cells depending on the inputs selected. If using Microsoft Excel, users will have to select the \"Enable Content\" button upon opening this calculator and select \"Automatic\" calculations from the \"Calculation Options\" in the \"Formulas\" toolbar or press F9 to ensure that the calculator results are accurate."]
[null,null,null,"Color Key",null,"LCFS Website Resources"]
[null,null,null,"User Input",null,"LCFS Program Overview"]
[null,null,null,"Calculated Value",null,"Tier 1 Pathway Calculators and Instruction Manuals"]
[null,null,null,"CA-GREET4.0 Input",null,"Tier 1 Pathway Application Process"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"`"]

{"sheet":"Site-Specific Inputs","index":1,"n_rows":31,"n_cols":15,"rows_kept":31,"cut":false,"hidden":false,"merged":[[16,1,16,2],[8,1,8,2],[11,2,12,2],[11,1,12,1],[3,13,3,14],[1,1,1,2],[1,4,1,14],[2,4,3,4],[2,5,3,7],[2,8,2,11],[3,8,3,9],[3,10,3,11],[2,12,2,14]]}
[]
[null,"Section 1: Applicant Information",null,null,"Section 4: Monthly Operational Data"]
[null,"1.1 Application Number",null,null,null,"Energy Inputs",null,null,"Book-and-Claim Accounting",null,null,null,"Finished Fuel Quantities"]
[null,"1.2 Company Name",null,null,null,null,null,null,"RNG",null,"Low-CI Electricity",null,"At Fuel Production Facility","To Fueling Station"]
[null,"1.3 Company ID",null,null,4.0999999999999996,4.2,4.3,4.4000000000000004,4.5,4.5999999999999996,4.7,4.8,4.9000000000000004,4.0999999999999996,4.1100000000000003]
[null,"1.4 Fuel Production Facility Address",null,null,"Reporting Month","Natural Gas","Grid Electricity","Direct Supply Low-CI Electricity","Max Matchable Quantity ","Quantity Matched",{"$f":"I6","v":"Max Matchable Quantity "},{"$f":"J6","v":"Quantity Matched"},"Hydrogen Produced","Gaseous Hydrogen","Liquified Hydrogen"]
[null,"1.5 Facility ID",null,null,"MM/YYYY","MMBtu, HHV","kWh","kWh","MMBtu, HHV","MMBtu, HHV","kWh","kWh","kg","kg","kg"]
[null,null,null,null,null,null,null,null,{"$f":"IFERROR(MIN(F8,M8*'CA-GREET4.0'!C$24*'CA-GREET4.0'!D$35/'CA-GREET4.0'!F$24)*'Pathway Summary'!H$9/'Pathway Summary'!H$8,)","v":0},null,{"$f":"M8*'CA-GREET4.0'!E$6","v":0},125000]
[null,"Section 2: Pathway Inputs",null,null,null,null,null,null,{"$f":"IFERROR(MIN(F9,M9*'CA-GREET4.0'!C$24*'CA-GREET4.0'!D$35/'CA-GREET4.0'!F$24)*'Pathway Summary'!H$9/'Pathway Summary'!H$8,)","v":0},null,{"$f":"M9*'CA-GREET4.0'!E$6","v":0},125000]
[null,"2.1 Pathway Type",null,null,null,null,null,null,{"$f":"IFERROR(MIN(F10,M10*'CA-GREET4.0'!C$24*'CA-GREET4.0'!D$35/'CA-GREET4.0'!F$24)*'Pathway Summary'!H$9/'Pathway Summary'!H$8,)","v":0},null,{"$f":"M10*'CA-GREET4.0'!E$6","v":0},125000]
[null,"2.2 Hydrogen Production Inputs",null,null,null,null,null,null,{"$f":"IFERROR(MIN(F11,M11*'CA-GREET4.0'!C$24*'CA-GREET4.0'!D$35/'CA-GREET4.0'!F$24)*'Pathway Summary'!H$9/'Pathway Summary'!H$8,)","v":0},null,{"$f":"M11*'CA-GREET4.0'!E$6","v":0},125000]
[null,"2.3 Process Energy",null,null,null,null,null,null,{"$f":"IFERROR(MIN(F12,M12*'CA-GREET4.0'!C$24*'CA-GREET4.0'!D$35/'CA-GREET4.0'!F$24)*'Pathway Summary'!H$9/'Pathway Summary'!H$8,)","v":0},null,{"$f":"M12*'CA-GREET4.0'!E$6","v":0},125000]
[null,null,null,null,null,null,null,null,{"$f":"IFERROR(MIN(F13,M13*'CA-GREET4.0'!C$24*'CA-GREET4.0'!D$35/'CA-GREET4.0'!F$24)*'Pathway Summary'!H$9/'Pathway Summary'!H$8,)","v":0},null,{"$f":"M13*'CA-GREET4.0'!E$6","v":0},125000]
[null,"2.4 Book-and-Claim (B&C) Inputs",null,null,null,null,null,null,{"$f":"IFERROR(MIN(F14,M14*'CA-GREET4.0'!C$24*'CA-GREET4.0'!D$35/'CA-GREET4.0'!F$24)*'Pathway Summary'!H$9/'Pathway Summary'!H$8,)","v":0},null,{"$f":"M14*'CA-GREET4.0'!E$6","v":0},125000]
[null,"2.5 Fuel Type Produced",null,null,null,null,null,null,{"$f":"IFERROR(MIN(F15,M15*'CA-GREET4.0'!C$24*'CA-GREET4.0'!D$35/'CA-GREET4.0'!F$24)*'Pathway Summary'!H$9/'Pathway Summary'!H$8,)","v":0},null,{"$f":"M15*'CA-GREET4.0'!E$6","v":0},125000]
[null,null,null,null,null,null,null,null,{"$f":"IFERROR(MIN(F16,M16*'CA-GREET4.0'!C$24*'CA-GREET4.0'!D$35/'CA-GREET4.0'!F$24)*'Pathway Summary'!H$9/'Pathway Summary'!H$8,)","v":0},null,{"$f":"M16*'CA-GREET4.0'!E$6","v":0},125000]
[null,"Section 3: Static Operational Data",null,null,null,null,null,null,{"$f":"IFERROR(MIN(F17,M17*'CA-GREET4.0'!C$24*'CA-GREET4.0'!D$35/'CA-GREET4.0'!F$24)*'Pathway Summary'!H$9/'Pathway Summary'!H$8,)","v":0},null,{"$f":"M17*'CA-GREET4.0'!E$6","v":0},125000]
[null,"3.1 Grid Electricity Region",null,null,null,null,null,null,{"$f":"IFERROR(MIN(F18,M18*'CA-GREET4.0'!C$24*'CA-GREET4.0'!D$35/'CA-GREET4.0'!F$24)*'Pathway Summary'!H$9/'Pathway Summary'!H$8,)","v":0},null,{"$f":"M18*'CA-GREET4.0'!E$6","v":0},125000]
[null,"3.2 Grid CI (gCO2e/kWh)",null,null,null,null,null,null,{"$f":"IFERROR(MIN(F19,M19*'CA-GREET4.0'!C$24*'CA-GREET4.0'!D$35/'CA-GREET4.0'!F$24)*'Pathway Summary'!H$9/'Pathway Summary'!H$8,)","v":0},null,{"$f":"M19*'CA-GREET4.0'!E$6","v":0},125000]
[null,"3.3 Low-CI Electricity CI (gCO2e/kWh)",null,null,null,null,null,null,{"$f":"IFERROR(MIN(F20,M20*'CA-GREET4.0'!C$24*'CA-GREET4.0'!D$35/'CA-GREET4.0'!F$24)*'Pathway Summary'!H$9/'Pathway Summary'!H$8,)","v":0},null,{"$f":"M20*'CA-GREET4.0'!E$6","v":0},125000]
[null,"3.4 B&C RNG FPC","N/A",null,null,null,null,null,{"$f":"IFERROR(MIN(F21,M21*'CA-GREET4.0'!C$24*'CA-GREET4.0'!D$35/'CA-GREET4.0'!F$24)*'Pathway Summary'!H$9/'Pathway Summary'!H$8,)","v":0},null,{"$f":"M21*'CA-GREET4.0'!E$6","v":0},125000]
[null,"3.5 B&C RNG CI (gCO2e/MJ, LHV)","N/A",null,null,null,null,null,{"$f":"IFERROR(MIN(F22,M22*'CA-GREET4.0'!C$24*'CA-GREET4.0'!D$35/'CA-GREET4.0'!F$24)*'Pathway Summary'!H$9/'Pathway Summary'!H$8,)","v":0},null,{"$f":"M22*'CA-GREET4.0'!E$6","v":0},125000]
[null,"3.6 B&C Electricity FPC","N/A",null,null,null,null,null,{"$f":"IFERROR(MIN(F23,M23*'CA-GREET4.0'!C$24*'CA-GREET4.0'!D$35/'CA-GREET4.0'!F$24)*'Pathway Summary'!H$9/'Pathway Summary'!H$8,)","v":0},null,{"$f":"M23*'CA-GREET4.0'!E$6","v":0},125000]
[null,"3.7 B&C Electricity CI (gCO2e/kWh)","N/A",null,null,null,null,null,{"$f":"IFERROR(MIN(F24,M24*'CA-GREET4.0'!C$24*'CA-GREET4.0'!D$35/'CA-GREET4.0'!F$24)*'Pathway Summary'!H$9/'Pathway Summary'!H$8,)","v":0},null,{"$f":"M24*'CA-GREET4.0'!E$6","v":0},125000]
[null,"3.8 H2 Transport Distance (miles)",null,null,null,null,null,null,{"$f":"IFERROR(MIN(F25,M25*'CA-GREET4.0'!C$24*'CA-GREET4.0'!D$35/'CA-GREET4.0'!F$24)*'Pathway Summary'!H$9/'Pathway Summary'!H$8,)","v":0},null,{"$f":"M25*'CA-GREET4.0'!E$6","v":0},125000]
[null,null,null,null,null,null,null,null,{"$f":"IFERROR(MIN(F26,M26*'CA-GREET4.0'!C$24*'CA-GREET4.0'!D$35/'CA-GREET4.0'!F$24)*'Pathway Summary'!H$9/'Pathway Summary'!H$8,)","v":0},null,{"$f":"M26*'CA-GREET4.0'!E$6","v":0},125000]
[null,null,null,null,null,null,null,null,{"$f":"IFERROR(MIN(F27,M27*'CA-GREET4.0'!C$24*'CA-GREET4.0'!D$35/'CA-GREET4.0'!F$24)*'Pathway Summary'!H$9/'Pathway Summary'!H$8,)","v":0},null,{"$f":"M27*'CA-GREET4.0'!E$6","v":0},125000]
[null,null,null,null,null,null,null,null,{"$f":"IFERROR(MIN(F28,M28*'CA-GREET4.0'!C$24*'CA-GREET4.0'!D$35/'CA-GREET4.0'!F$24)*'Pathway Summary'!H$9/'Pathway Summary'!H$8,)","v":0},null,{"$f":"M28*'CA-GREET4.0'!E$6","v":0},125000]
[null,null,null,null,null,null,null,null,{"$f":"IFERROR(MIN(F29,M29*'CA-GREET4.0'!C$24*'CA-GREET4.0'!D$35/'CA-GREET4.0'!F$24)*'Pathway Summary'!H$9/'Pathway Summary'!H$8,)","v":0},null,{"$f":"M29*'CA-GREET4.0'!E$6","v":0},125000]
[null,null,null,null,null,null,null,null,{"$f":"IFERROR(MIN(F30,M30*'CA-GREET4.0'!C$24*'CA-GREET4.0'!D$35/'CA-GREET4.0'!F$24)*'Pathway Summary'!H$9/'Pathway Summary'!H$8,)","v":0},null,{"$f":"M30*'CA-GREET4.0'!E$6","v":0},125000]
[null,null,null,null,null,null,null,null,{"$f":"IFERROR(MIN(F31,M31*'CA-GREET4.0'!C$24*'CA-GREET4.0'!D$35/'CA-GREET4.0'!F$24)*'Pathway Summary'!H$9/'Pathway Summary'!H$8,)","v":0},null,{"$f":"M31*'CA-GREET4.0'!E$6","v":0},125000]

{"sheet":"Pathway Summary","index":2,"n_rows":39,"n_cols":11,"rows_kept":39,"cut":false,"hidden":false,"merged":[[12,1,12,4],[12,5,12,6],[14,1,17,1],[12,8,12,10],[32,12,32,13],[18,1,19,1],[20,1,22,1],[25,1,25,7],[23,1,23,7],[24,1,24,7],[28,1,28,10],[26,1,26,10],[27,1,27,10],[11,1,11,10],[1,2,2,10],[3,2,4,10],[6,6,6,10],[7,8,7,10],[6,1,6,4]]}
[]
[null,null,"Tier 1 Hydrogen Pathway Summary and Operating Conditions "]
[]
[null,null,"FOR APPLICANT ONLY - CONTAINS CONFIDENTIAL BUSINESS INFORMATION - DO NOT DISTRIBUTE"]
[]
[]
[null,"Application Overview",null,null,null,null,"Finished Fuel Quantities (kg H2)"]
[null,"Application #",{"$f":"IF('Site-Specific Inputs'!C3=\"\",\"\",'Site-Specific Inputs'!C3)","v":""},"Pathway Type","SMR",null,"H2 Produced",{"$f":"IF(SUM('Site-Specific Inputs'!M8:M31)=0,\"\",SUM('Site-Specific Inputs'!M8:M31))","v":""},"Reportable Quantities"]
[null,"Company Name and ID",{"$f":"CONCATENATE('Site-Specific Inputs'!C4,\" \",'Site-Specific Inputs'!C5)","v":" "},"Inputs","Site-Specific Values",null,"H2 to Fueling Stations",{"$f":"IF(SUM('Site-Specific Inputs'!N8:O31)=0,\"\",SUM('Site-Specific Inputs'!N8:O31))","v":""},"Without B&C Attributes","With B&C RNG","With B&C Low-CI Electricity"]
[null,"Facility Address and ID",{"$f":"CONCATENATE('Site-Specific Inputs'!C6,\" \",'Site-Specific Inputs'!C7)","v":" "},"Data Period",{"$f":"IF(SUM('Site-Specific Inputs'!E8:E27)=0,\"\",CONCATENATE(TEXT(MIN('Site-Specific Inputs'!E8:E27),\"mm/yyyy\"),\" — \",TEXT(MAX('Site-Specific Inputs'!E8:E27),\"mm/yyyy\")))","v":""},null,"H2 Finished Fuel",{"$f":"IF(H8=\"\",\"\",IF(OR('Site-Specific Inputs'!C25=\"\",'Site-Specific Inputs'!C25=0),SUM('Site-Specific Inputs'!N8:N31)/'CA-GREET4.0'!E18+SUM('Site-Specific Inputs'!O8:O31)/'CA-GREET4.0'!E19,SUM('Site-Specific Inputs'!N8:N31)/'CA-GREET4.0'!E20+SUM('Site-Specific Inputs'!O8:O31)/'CA-GREET4.0'!E21))","v":""},{"$f":"IFERROR(H10-SUM(J10:K10),\"\")","v":""},{"$f":"IFERROR(IF(E8=\"Electrolysis\",0,H10*MIN(SUM('Site-Specific Inputs'!J8:J31)/SUM('Site-Specific Inputs'!I8:I31),1)),\"\")","v":""},{"$f":"IFERROR(IF(E8=\"SMR\",\"\",H10*MIN(SUM('Site-Specific Inputs'!L8:L31)/SUM('Site-Specific Inputs'!K8:K31),1)),\"\")","v":""}]
[]
[null,"Carbon Intensity (CI) Calculations"]
[null,"Fuel Pathway Inputs",null,null,null,"Emission Factors",null,"Emissions ","CI (gCO2e/MJ H2, LHV)"]
[null,"Category","Name","Value","Unit","Value","Unit","gCO2e",{"$f":"I9","v":"Without B&C Attributes"},{"$f":"J9","v":"With B&C RNG"},{"$f":"K9","v":"With B&C Low-CI Electricity"}]
[null,{"$f":"'Site-Specific Inputs'!F3","v":"Energy Inputs"},"Natural Gas, Eligible for B&C Matching",{"$f":"IFERROR(MIN(SUM('Site-Specific Inputs'!F8:F27)*'CA-GREET4.0'!F24,H9*'CA-GREET4.0'!C24*'CA-GREET4.0'!D35),)","v":0},"MMBtu, LHV",{"$f":"'CA-GREET4.0'!E8","v":72680.218924337169},"gCO2e/MMBtu, LHV",{"$f":"IFERROR(D15*F15,)","v":0},{"$f":"IFERROR($H15/$H$8*$H$9/$H$10/'CA-GREET4.0'!$C$24,\"\")","v":""}]
[null,null,"Natural Gas, Not Eligible for B&C Matching",{"$f":"IFERROR(MAX(SUM('Site-Specific Inputs'!F8:F27)*'CA-GREET4.0'!F24-D15,0),)","v":0},"MMBtu, LHV",{"$f":"'CA-GREET4.0'!E8","v":72680.218924337169},"gCO2e/MMBtu, LHV",0,{"$f":"IFERROR($H16/$H$8*$H$9/$H$10/'CA-GREET4.0'!$C$24,\"\")","v":""},{"$f":"IF(J$10>0,$I16,\"\")","v":""},{"$f":"IF(K$10>0,$I16,\"\")","v":""}]
[null,null,{"$f":"'Site-Specific Inputs'!G6","v":"Grid Electricity"},{"$f":"IFERROR(SUM('Site-Specific Inputs'!G8:G27),)","v":0},{"$f":"'Site-Specific Inputs'!G7","v":"kWh"},{"$f":"IF('Site-Specific Inputs'!C19=\"\",\"\",'Site-Specific Inputs'!C19)","v":""},"gCO2e/kWh",{"$f":"IFERROR(D17*F17,)","v":0},{"$f":"IFERROR($H17/$H$8*$H$9/$H$10/'CA-GREET4.0'!$C$24,\"\")","v":""},{"$f":"IF(J$10>0,$I17,\"\")","v":""}]
[null,null,{"$f":"'Site-Specific Inputs'!H6","v":"Direct Supply Low-CI Electricity"},{"$f":"IFERROR(SUM('Site-Specific Inputs'!H8:H27),)","v":0},{"$f":"'Site-Specific Inputs'!H7","v":"kWh"},{"$f":"IF(OR('Site-Specific Inputs'!C20=\"\",'Site-Specific Inputs'!C20=\"N/A\"),\"\", 'Site-Specific Inputs'!C20)","v":""},"gCO2e/kWh",0,{"$f":"IFERROR($H18/$H$8*$H$9/$H$10/'CA-GREET4.0'!$C$24,\"\")","v":""},"",{"$f":"IF(K$10>0,$I18,\"\")","v":""}]
[null,{"$f":"'Site-Specific Inputs'!I3","v":"Book-and-Claim Accounting"},{"$f":"'Site-Specific Inputs'!I4","v":"RNG"},{"$f":"MIN(SUM('Site-Specific Inputs'!I8:I27),SUM('Site-Specific Inputs'!J8:J27))","v":0},"MMBtu, HHV",{"$f":"IF(OR('Site-Specific Inputs'!C22=\"\",'Site-Specific Inputs'!C22=\"N/A\"),\"\",('Site-Specific Inputs'!C22-'CA-GREET4.0'!E9)*'CA-GREET4.0'!G31)","v":""},"gCO2e/MMBtu, HHV",{"$f":"IFERROR(D19*F19,)","v":0},null,{"$f":"IFERROR(D15*F19/$H$10/'CA-GREET4.0'!$C$24,\"\")","v":""}]
[null,null,{"$f":"'Site-Specific Inputs'!K4","v":"Low-CI Electricity"},{"$f":"MIN(SUM('Site-Specific Inputs'!K8:K27),SUM('Site-Specific Inputs'!L8:L27))","v":0},"kWh",{"$f":"IF(OR('Site-Specific Inputs'!C24=\"\",'Site-Specific Inputs'!C24=\"N/A\"),\"\",'Site-Specific Inputs'!C24)","v":""},"gCO2e/kWh",{"$f":"IFERROR(D20*F20,)","v":0},null,null,{"$f":"IFERROR(D17*F20/$H$10/'CA-GREET4.0'!$C$24,\"\")","v":""}]
[null,"Transportation and Distribution",{"$f":"'Site-Specific Inputs'!N6","v":"Gaseous Hydrogen"},{"$f":"IFERROR(SUM('Site-Specific Inputs'!N8:N31)*'Site-Specific Inputs'!C25,)","v":0},"kg-miles",{"$f":"'CA-GREET4.0'!E10","v":8.3359059160159958},"gCO2e/kg-mile",{"$f":"IFERROR(D21*F21,)","v":0},{"$f":"IFERROR($H21/$H$10/'CA-GREET4.0'!$C$24,\"\")","v":""},"",{"$f":"IF(K$10>0,$I21,\"\")","v":""}]
[null,null,"Liquid Tanker Truck",{"$f":"IFERROR(SUM('Site-Specific Inputs'!O8:O31)*'Site-Specific Inputs'!C25,)","v":0},"kg-miles",{"$f":"'CA-GREET4.0'!E11","v":0.83300110291579932},"gCO2e/kg-mile",0,{"$f":"IFERROR($H22/$H$10/'CA-GREET4.0'!$C$24,\"\")","v":""},"",""]
[null,null,{"$f":"'CA-GREET4.0'!D12","v":"Compression and Precooling"},{"$f":"H10*'CA-GREET4.0'!C24","v":{"$error":"#VALUE!"}},"MJ H2, LHV",{"$f":"'CA-GREET4.0'!E12","v":12.413759060910325},"gCO2e/MJ H2",0,{"$f":"IFERROR($H23/$H$10/'CA-GREET4.0'!$C$24,\"\")","v":""},"",""]
[null,"Fuel Pathway CI",null,null,null,null,null,null,{"$f":"IF(H8=\"\",\"\",SUM(I15:I23))","v":""},{"$f":"IF(J10=\"\",\"\",SUM(J15:J23))","v":""},{"$f":"IF(K10=\"\",\"\",SUM(K15:K23))","v":""}]
[null,"Margin of Safety (entered by applicant)"]
[null,"Fuel Pathway CI with Margin of Safety",null,null,null,null,null,null,{"$f":"IFERROR(I24+I25,\"\")","v":""},{"$f":"IFERROR(J24+J25,\"\")","v":""},""]
[]
[null,"Operating Conditions"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"`"]

{"sheet":"CA-GREET4.0","index":3,"n_rows":82,"n_cols":7,"rows_kept":82,"cut":false,"hidden":false,"merged":[[26,1,26,6],[22,1,22,6],[49,1,49,6],[50,3,80,6],[17,5,20,6],[17,2,20,2],[12,1,20,1],[14,6,16,6],[14,5,16,5],[1,1,1,6],[3,6,13,6],[12,5,13,5],[12,2,16,2],[3,1,6,1],[9,5,10,5],[4,2,6,2],[4,5,6,5],[9,1,10,1]]}
[]
[null,"Tier 1 Hydrogen Inputs and Emission Factors"]
[null,"Category","Sub-Category","Name","Value","Unit","Source"]
[null,"Default Energy Usage Values","Natural Gas","SMR ",0.1622617192142197,"MMBtu NG, HHV/kg H2","GREET 2022"]
[null,null,"Electricity","SMR ",0.13152610124266417,"kWh/kg H2"]
[null,null,null,"Electrolysis",50]
[null,null,null,"Liquefaction",11.317318965421876]
[null,"Process Fuels","Natural Gas","Combusted in Boiler or CHP",72680.218924337169,"MMBtu, LHV"]
[null,"Book-and-Claim Inputs","RNG CI Adjustments","CNG Compression at Fueling Station",3.1468363996095468,"gCO2e/MJ RNG, LHV"]
[null,"Finished Fuel Transport","Gaseous H2 (G.H2)","Gas Tube Trailer Truck",8.3359059160159958,"gCO2e/kg-mile H2"]
[null,null,"Liquified H2 (L.H2)","Liquid Tanker Truck",0.83300110291579932]
[null,"Vehicle Fueling",null,"Compression and Precooling",12.413759060910325,"gCO2e/MJ H2, LHV"]
[null,"Loss Factors","By Transport Stage","G.H2 Liquefaction",1.0030456852791878]
[null,null,null,"L.H2 Station Storage",1.0048620324033049]
[null,null,null,"Direct Use On Site",{"$f":"1/(1-0.002)","v":1.002004008016032},null,"SIPA"]
[null,null,null,"G.H2 / L.H2 Truck Transport",1.0526315789473684]
[null,null,null,"End Use Vehicle Losses",{"$f":"1/(1-0.023)","v":1.0235414534288638}]
[null,null,"Compound Loss Factors","Onsite Fueling - G.H2",{"$f":"E15*E17","v":1.0255926387062764}]
[null,null,null,"Onsite Fueling - L.H2",{"$f":"E13*E15*E17","v":1.0287162711084274}]
[null,null,null,"Truck Delivery - G.H2",{"$f":"E16*E17","v":1.0774120562409093}]
[null,null,null,"Truck Delivery - L.H2",{"$f":"E13*E16*E14*E17","v":1.0859478811646934}]
[]
[null,"Fuel Specifications"]
[null,"Hydrogen",119.98674372549019,"MJ/kg, LHV","Natural Gas",0.90266299357208435,"LHV/HHV"]
[null,"Source: 'Fuel_Specs' worksheet, GREET 2022"]
[]
[null,"Unit Conversion"]
[null,"Energy","1 J","1 MJ","1 kWh","1 BTU","1 mmBTU"]
[null,"Joule (J)",1,1000000,3600000,1055.05585,1055055850]
[null,"Kilojoule (kJ)",1E-3,1000,3600,1.05505585,1055055.8500000001]
[null,"Megajoule (MJ)",9.9999999999999995E-7,1,3.6,1.0550558499999999E-3,1055.05585]
[null,"Watt-hour (Wh)",2.7777777777777778E-4,277.77777777777777,1000,0.29307106944444444,293071.06944444444]
[null,"Kilowatt-hour (kWh)",2.7777777777777776E-7,0.27777777777777779,1,2.9307106944444444E-4,293.07106944444445]
[null,"British Thermal Unit (BTU)",9.4781712266701337E-4,947.81712266701334,3412.141641601248,1,1000000]
[null,"Million British Thermal Unit (mmBTU)",9.4781712266701324E-10,9.4781712266701326E-4,3.4121416416012479E-3,9.9999999999999995E-7,1]
[null,"Mass","1 g","1 kg","1 metric ton","1 lb","1 short ton"]
[null,"Gram (g)",1,1000,1000000,453.59237000000002,907184.74]
[null,"Kilogram (kg)",1E-3,1,1000,0.45359237000000002,907.18474000000003]
[null,"Metric Ton (MT)",9.9999999999999995E-7,1E-3,1,4.5359237000000004E-4,0.90718474000000004]
[null,"Pound (lb)",2.2046226218487759E-3,2.2046226218487757,2204.6226218487759,1,2000]
[null,"Short Ton ",1.102311310924388E-6,1.1023113109243879E-3,1.1023113109243878,5.0000000000000001E-4,1]
[null,"Volume","1 m3","1 ml","1 L","1 gal","1 ft3"]
[null,"Cubic Meter (m3)",1,9.9999999999999995E-7,1E-3,3.7854109999999998E-3,2.8316846999999999E-2]
[null,"Milliliter (ml)",1000000,1,1000.0000000000001,3785.4110000000001,28316.847000000002]
[null,"Liter (L)",1000,1E-3,1,3.7854109999999999,28.316846999999999]
[null,"Gallon (gal)",264.17210707106841,2.6417210707106839E-4,0.26417210707106842,1,7.4805211375990615]
[null,"Cubic Foot (ft3)",35.314666212661322,3.5314666212661319E-5,3.5314666212661321E-2,0.13368052594273649,1]
[null,"Source: 'Fuel_Specs' worksheet, GREET 2022"]
[]
[null,"Grid Electricity EF (gCO2e/kWh)"]
[null,"User Defined",{"$f":"IF('Site-Specific Inputs'!C18=\"User Defined\",'Site-Specific Inputs'!C19,)","v":0}]
[null,"U.S. Average",459.62705968155331]
[null,"AKGD",306.66722795624196]
[null,"AKMS",572.96070597228572]
[null,"AZNM",431.53575610869427]
[null,"CAMX",314.31027463883748]
[null,"ERCT",448.93994706854215]
[null,"FRCC",473.22073929421111]
[null,"HIMS",880.21042161185687]
[null,"HIOA",649.89594791629065]
[null,"MROE",779.93062052308744]
[null,"MROW",517.39216340437042]
[null,"NEWE",166.98829560971831]
[null,"NWPP",349.0857337086108]
[null,"NYCW",365.32097811346182]
[null,"NYLI",459.88849407389057]
[null,"NYUP",383.18807957870263]
[null,"PRMS",949.13710082041302]
[null,"RFCE",520.1835781284359]
[null,"RFCM",624.72531411987882]
[null,"RFCW",558.15481548458456]
[null,"RMPA",570.54375374554706]
[null,"SPNO",522.80616255838117]
[null,"SPSO",511.53531922041361]
[null,"SRMV",450.13727832843546]
[null,"SRMW",812.03218392094789]
[null,"SRSO",317.83618209100223]
[null,"SRTV",500.40489647175036]
[null,"SRVC",511.53531922041361]
[null,"Brazil",182.40819236698223]
[null,"Canada",173.22999043800669]
[null,"Source: eGRID 2021 and GREET 2022"]