{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["2022 Example","Values","EFs & LFs"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":3,"defined_names":253,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"2022 Example","index":0,"n_rows":37,"n_cols":88,"rows_kept":37,"cut":false,"hidden":false,"merged":[[1,72,1,74],[8,29,8,30],[8,41,8,43],[8,53,8,55],[6,63,6,65],[8,60,8,62],[8,56,8,58],[8,33,8,34],[8,50,8,52],[26,61,28,61],[3,61,5,61],[5,85,5,87],[5,76,5,78],[5,79,5,81],[5,82,5,84],[6,66,6,68],[6,69,6,71],[7,66,7,71],[21,61,22,61],[8,63,8,71]]}
["SAMPLE REPORT - EXAMPLE ONLY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8,0.03,0.1,0.4,0.03,0.02,null,null,null,null,null,null,null,null,null,null,null,null,"Innovative \nConcept #",1,{"$f":"BL1","v":1},{"$f":"BM1","v":1},2,{"$f":"BO1","v":2},{"$f":"BP1","v":2},3,{"$f":"BR1","v":3},{"$f":"BS1","v":3}]
["Annual Report 93130.17 (d)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NOx (MT)","PM2.5 (MT)","ROG (MT)","NOx (MT)","PM2.5 (MT)","ROG (MT)","NOx (MT)","PM2.5 (MT)","ROG (MT)","Total all IC's"]
["Monthly Report 93130.7 (e)(4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Credits Available",{"$f":"SUM(BL4:BL6)","v":171.38},{"$f":"SUM(BM4:BM6)","v":4.0299999999999994},11.24,123,0,3,114.6,5.9,44.2,{"$f":"SUM(BL3,BO3,BR3)","v":408.98},{"$f":"SUM(BM3,BP3,BS3)","v":9.93},58.440000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Credits Available at SOY","Banked Credits Pre-2027 (MT)",112.7,2.65,7.4,0,0,0,60,3,25,172.7,5.65,32.4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IC Emission Credits (MT) - Gen CY, exp NEXT year",29.34,0.69,1.92,60,0,1.5,27,1.4,9.5,116.34,2.09,12.92]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ11:AJ20)","v":4.8801467475240976},6.0117749788340342E-2,0.18388958758786453,2.2004009259418469,0.18703407870505698,0.12102205092680157,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IC Emission Credits (MT) - Gen prev year, exp THIS year",29.34,0.69,1.92,63,0,1.5,27.6,1.5,9.6999999999999993,119.94,2.19,13.12,null,"Use CY exp",null,null,"Use NY exp",null,null,"Use Banked",null,null,"Cumulative emissions reduction Reqmt"]
["Chevron Richmond Long Wharf (RLW)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reduced Emissions Required",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IC.1",null,null,"IC.2",null,null,"IC.3"]
["(A)","(B)","(F)","(C)","(D)",null,null,null,"(M)","(M)","(N)","(E)","(G)","(H)","(H)","(I)",null,null,"(K)","(P)","(J)","(L)","(L)",null,null,null,null,null,null,null,null,null,null,"(O)","(O)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(U)",null,null,null,null,null,null,"IC.2 and IC3 Emission Reduction Credits are for example only",null,null,null,null,null,"(Q)","(R)","(S)","(T)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Boil Load (kW)",null,null,null,"Total Fuel Consumed",null,null,null,null,null,null,null,"Base Emissions",null,null,null,null,null,null,null,null,"Reduced Emissions Required",null,null,"Required Emissions Reductions",null,null,"Total Availiable IC Emission Credits",null,null,null,"CARB Approved IC# Credit Assigned",null,null,"Available IC Credits in active expiration group"]
["Fleet Name","Vessel Name","Vessel Operator","Vessel IMO number","Vessel Class","Pumping","Eng MY","Aux Type","Fuel Type - Aux Engine","Fuel Type - Boiler","Sulfur content of fuel","Emission Tier","RLW Berth","Arrival Date/Time","Departure Date/Time","Time of Vessel shift to another berth","Start of First Transfer Date/Time","End of Last Transfer Date/Time","Ready to Work Date/Time","Pilot on-Board Date/Time","Type of CAECS used (SP, CC, None)","CAECS begins reducing emissions\nDate/Time","CAECS stops reducing emissions\nDate/Time","Berth (hrs)","Discharge (hrs)","Regulated (hrs)","Arrival time to CAECS start (hrs)","CAECS stop to Departure (hrs)","Boiler Aux  Load (kW)","Boil Load (kW) Pumping","Boil Load (kW) Other","Aux SFC (g/kWh)","Boil SFC (g/kWh)","Aux Fuel (MT)","Boil Fuel (MT)","CARB At-Berth Aux Engine NOx","CARB At-Berth Aux Engine PM2.5","CARB At-Berth Aux Engine ROG","CARB At-Berth Boiler NOx","CARB At-Berth Boiler PM2.5","CARB At-Berth Boiler ROG","CARB At-Berth Total NOx\n(MT)","CARB At-Berth Total PM2.5\n(MT)","CARB At-Berth Total ROG\n(MT)",{"$f":"$AS$7&\" \"&AJ10","v":"Reduced Emissions Required CARB At-Berth Aux Engine NOx"},"Reduced Emissions Required CARB At-Berth Aux Engine PM2.5","Reduced Emissions Required CARB At-Berth Aux Engine ROG","Reduced Emissions Required CARB At-Berth Boiler NOx","Reduced Emissions Required CARB At-Berth Boiler PM2.5","Reduced Emissions Required CARB At-Berth Boiler ROG","Reduced Emissions Required CARB At-Berth Total NOx\n(MT)","Reduced Emissions Required CARB At-Berth Total PM2.5\n(MT)","Reduced Emissions Required CARB At-Berth Total ROG\n(MT)","Required Emissions Reduction NOx\n(MT)","Required Emissions Reduction PM2.5\n(MT)","Required Emissions Reduction ROG\n(MT)"," Available IC Emissions Credits NOx (MT)","Available IC Emissions Credits PM2.5 (MT)","Available IC Emissions Credits ROG (MT)","IC Assigned","IC # Assigned NOx","IC # Assigned PM2.5","IC # Assigned ROG"," Available IC Emissions Credits NOx (MT)","Available IC Emissions Credits PM2.5 (MT)","Available IC Emissions Credits ROG (MT)"," Available IC Emissions Credits NOx (MT)","Available IC Emissions Credits PM2.5 (MT)","Available IC Emissions Credits ROG (MT)"," Available IC Emissions Credits NOx (MT)","Available IC Emissions Credits PM2.5 (MT)","Available IC Emissions Credits ROG (MT)","EO-specific Info","Vessel Exception","Request for use of Remediation Fund","TIE/VIE","NOx","PM2.5","ROG","NOx","PM2.5","ROG","NOx","PM2.5","ROG"]
["Fleet #1","Ship 1","Operator #1","IMO #1","SuezMax","Steam",2014,"PAL",null,null,null,"TG",4,"2022-01-01","2022-01-01T20:01:00",null,null,null,"2022-01-01T02:00:00","2022-01-01T19:01:00","None",null,null,20.016666666604578,12.75,{"$f":"(T11-S11)*24","v":17.016666666604578},null,null,689,8170,875,217,300,{"$f":"+Z11*AC11*AF11/1000000","v":2.5442128833240503},{"$f":"+(AD11*Y11+AE11*(Z11-Y11))*AG11/1000000","v":32.370249999983699},{"$f":"+$AH11/0.27*'EFs & LFs'!$I$9/1000","v":0.1300375473698959},{"$f":"+$AH11/0.27*'EFs & LFs'!$J$9/1000","v":1.601911815426254E-3},{"$f":"+$AH11/0.27*'EFs & LFs'!$K$9/1000","v":4.8999655530685407E-3},{"$f":"+$AI11/0.27*'EFs & LFs'!$I$10/1000","v":0.23977962962950886},{"$f":"+$AI11/0.27*'EFs & LFs'!$J$10/1000","v":2.0381268518508255E-2},{"$f":"+$AI11/0.27*'EFs & LFs'!$K$10/1000","v":1.3187879629622987E-2},{"$f":"AJ11+AM11","v":0.36981717699940475},{"$f":"AK11+AN11","v":2.198318033393451E-2},{"$f":"AL11+AO11","v":1.8087845182691527E-2},{"$f":"+$AH11/0.27*AS$1/1000","v":2.6384429901138297E-2},{"$f":"+$AH11/0.27*AT$1/1000","v":2.8269032036933891E-4},9.4230106789779632E-4,{"$f":"+$AI11/0.27*AV$1/1000","v":4.7955925925901775E-2},3.5966944444426325E-3,{"$f":"+$AI11/0.27*AX$1/1000","v":2.3977962962950885E-3},{"$f":"AS11+AV11","v":7.4340355827040072E-2},{"$f":"AT11+AW11","v":3.8793847648119716E-3},{"$f":"AU11+AX11","v":3.3400973641928848E-3},{"$f":"AP11-AY11","v":0.29547682117236468},{"$f":"AQ11-AZ11","v":1.810379556912254E-2},{"$f":"AR11-BA11","v":1.4747747818498642E-2},{"$f":"SUM(BL11,BO11,BR11)+(BY11=1)*SUM(BL$4,BO$4,BR$4,BL$5,BO$5,BR$5)+(CB11=1)*SUM(BL$4,BO$4,BR$4)","v":408.68452317882759},{"$f":"SUM(BM11,BP11,BS11)+(BZ11=1)*SUM(BM$4,BP$4,BS$4,BM$5,BP$5,BS$5)+(CC11=1)*SUM(BM$4,BP$4,BS$4)","v":9.911896204430878},58.425252252181501,{"$f":"IF(OR(BI11=\"NONE\",BJ11=\"NONE\",BK11=\"NONE\"),\"N\",\"Y\")","v":"Y"},{"$f":"IF(AND(BL$6=0,BO$6=0,BR$6=0),\"NONE\",((BL$6>0)*BL$1+(AND(BL$6=0,BO$6>0))*BO$1+(AND(BL$6=0,BO$6=0,BR$6>0))*BR$1)&IF(AND(BL$6<BB11,BL$6>0,BO$6>0),\",\"&BO$1,IF(AND(BL$6+BO$6<BB11,BL$6+BO$6>0),\",\"&BR$1,\"\")))","v":"1"},{"$f":"IF(AND(BM$6=0,BP$6=0,BS$6=0),\"NONE\",((BM$6>0)*BM$1+(AND(BM$6=0,BP$6>0))*BP$1+(AND(BM$6=0,BP$6=0,BS$6>0))*BS$1)&IF(AND(BM$6<BC11,BM$6>0,BP$6>0),\",\"&BP$1,IF(AND(BM$6+BP$6<BC11,BM$6+BP$6>0),\",\"&BS$1,IF(AND(BM$6=0,BP$6=0,BS$6>0,BS$6<BC11),\",\"&BM$1,\"\"))))","v":"1"},{"$f":"IF(AND(BN$6=0,BQ$6=0,BT$6=0),\"NONE\",((BN$6>0)*BN$1+(AND(BN$6=0,BQ$6>0))*BQ$1+(AND(BN$6=0,BQ$6=0,BT$6>0))*BT$1)&IF(AND(BN$6<BD11,BN$6>0,BQ$6>0),\",\"&BQ$1,IF(AND(BN$6+BQ$6<BD11,BN$6+BQ$6>0),\",\"&BT$1,\"\")))","v":"1"},{"$f":"MAX(BL6-$BB11,0)","v":29.044523178827635},{"$f":"MAX(BM6-$BC11,0)","v":0.67189620443087739},{"$f":"MAX(BN6-$BD11,0)","v":1.9052522521815012},{"$f":"IF(BL11>0,BO$6,MAX(BO$6-IF(AND(BL10<BB11,BL10>0),$BB11-BL10,$BB11),0))","v":63},{"$f":"IF(BM11>0,BP$6,MAX(BP$6-IF(AND(BM10<$BC11,BM10>0),$BB11-BM10,$BC11),0))","v":0},{"$f":"IF(BN11>0,BQ$6,MAX(BQ$6-IF(AND(BN10<BD11,BN10>0),$BB11-BN10,$BD11),0))","v":1.5},{"$f":"IF(OR(BL11>0,BO11>0),BR$6,MAX(BR$6-IF(AND(BL$6+BO$6<BB11,BL10+BO10>0),$BB11-BL$6-BO$6,$BB11),0))","v":27.6},{"$f":"IF(OR(BM11>0,BP11>0),BS$6,MAX(BS$6-IF(AND(BM$6+BP$6<BC11,BM$6+BP$6>0),$BC11-BM$6-BP$6,$BC11),0))","v":1.5},{"$f":"IF(OR(BN11>0,BQ11>0),BT$6,MAX(BT$6-IF(AND(BN$6+BQ$6<BD11,BN$6+BQ$6>0),$BD11-BN$6-BQ$6,$BD11),0))","v":9.6999999999999993},null,null,null,null,{"$f":"IF(BL$6+BO$6+BR$6>SUM(BB$11:BB11),1,0)","v":1},{"$f":"IF(BM$6+BP$6+BS$6>SUM(BC$11:BC11),1,0)","v":1},{"$f":"IF(BN$6+BQ$6+BT$6>SUM(BD$11:BD11),1,0)","v":1},{"$f":"IF(AND(BL$6+BO$6+BR$6<SUM(BB$11:BB11),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5>SUM(BB$11:BB11),BY11=0),1,0)","v":0},{"$f":"IF(AND(BM$6+BP$6+BS$6<SUM(BC$11:BC11),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5>SUM(BC$11:BC11),BZ11=0),1,0)","v":0},{"$f":"IF(AND(BN$6+BQ$6+BT$6<SUM(BD$11:BD11),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5>SUM(BD$11:BD11),CA11=0),1,0)","v":0},{"$f":"IF(AND(BL$6+BO$6+BR$6<SUM(BB$11:BB11),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5<SUM(BB$11:BB11),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5+BL$4+BO$4+BR$4>SUM(BB$11:BB11),BY11=0,CB11=0),1,0)","v":0},{"$f":"IF(AND(BM$6+BP$6+BS$6<SUM(BC$11:BC11),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5<SUM(BC$11:BC11),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5+BM$4+BP$4+BS$4>SUM(BC$11:BC11),BZ11=0,CC11=0),1,0)","v":0},{"$f":"IF(AND(BN$6+BQ$6+BT$6<SUM(BD$11:BD11),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5<SUM(BD$11:BD11),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5+BN$4+BQ$4+BT$4>SUM(BD$11:BD11),CA11=0,CD11=0),1,0)","v":0},{"$f":"SUM(BB$11:BB11)","v":0.29547682117236468},{"$f":"SUM(BC$11:BC11)","v":1.810379556912254E-2},{"$f":"SUM(BD$11:BD11)","v":1.4747747818498642E-2}]
["Fleet #2","Ship 2","Operator #2","IMO #2","AfraMax","Steam",2015,"Aux",null,null,null,"2",1,"2022-01-01","2022-01-01T11:10:00",null,null,null,"2022-01-01T02:00:00","2022-01-01T10:10:00","None",null,null,11.166666666744277,9,{"$f":"(T12-S12)*24","v":8.1666666667442769},null,null,986,4976,875,217,300,1.7473563333499389,13.216450000020373,{"$f":"+$AH12/0.27*'EFs & LFs'!$I$9/1000","v":8.930932370455244E-2},{"$f":"+$AH12/0.27*'EFs & LFs'!$J$9/1000","v":1.1001873209981097E-3},{"$f":"+$AH12/0.27*'EFs & LFs'!$K$9/1000","v":3.3652788642295119E-3},{"$f":"+$AI12/0.27*'EFs & LFs'!$I$10/1000","v":9.7899629629780535E-2},{"$f":"+$AI12/0.27*'EFs & LFs'!$J$10/1000","v":8.3214685185313449E-3},{"$f":"+$AI12/0.27*'EFs & LFs'!$K$10/1000","v":5.3844796296379288E-3},{"$f":"AJ12+AM12","v":0.18720895333433296},9.4216558395294539E-3,8.7497584938674398E-3,1.8120732345851216E-2,1.9415070370554878E-4,6.4716901235182926E-4,1.9579925925956108E-2,1.468494444446708E-3,9.7899629629780529E-4,{"$f":"AS12+AV12","v":3.7700658271807325E-2},1.6626451481522569E-3,1.6261653086496347E-3,0.14950829506252564,7.759010691377197E-3,7.1235931852178056E-3,{"$f":"SUM(BL12,BO12,BR12)+(BY12=1)*SUM(BL$4,BO$4,BR$4,BL$5,BO$5,BR$5)+(CB12=1)*SUM(BL$4,BO$4,BR$4)","v":408.53501488376509},{"$f":"SUM(BM12,BP12,BS12)+(BZ12=1)*SUM(BM$4,BP$4,BS$4,BM$5,BP$5,BS$5)+(CC12=1)*SUM(BM$4,BP$4,BS$4)","v":9.9041371937395013},{"$f":"SUM(BN12,BQ12,BT12)+(CA12=1)*SUM(BN$4,BQ$4,BT$4,BN$5,BQ$5,BT$5)+(CD12=1)*SUM(BN$4,BQ$4,BT$4)","v":58.418128658996281},{"$f":"IF(OR(BI12=\"NONE\",BJ12=\"NONE\",BK12=\"NONE\"),\"N\",\"Y\")","v":"Y"},{"$f":"IF(AND(BL11=0,BO11=0,BR11=0),\"NONE\",((BL11>0)*BL$1+(AND(BL11=0,BO11>0))*BO$1+(AND(BL11=0,BO11=0,BR11>0))*BR$1)&IF(AND(BL11<BB12,BL11>0,BO11>0),\",\"&BO$1,IF(AND(BL11+BO11<BB12,BL11+BO11>0),\",\"&BR$1,IF(AND(BL11=0,BO11=0,BR11>0,BR11<BB12),\",\"&BL$1,\"\"))))","v":"1"},{"$f":"IF(AND(BM11=0,BP11=0,BS11=0),\"NONE\",((BM11>0)*BM$1+(AND(BM11=0,BP11>0))*BP$1+(AND(BM11=0,BP11=0,BS11>0))*BS$1)&IF(AND(BM11<BC12,BM11>0,BP11>0),\",\"&BP$1,IF(AND(BM11+BP11<BC12,BM11+BP11>0),\",\"&BS$1,IF(AND(BM11=0,BP11=0,BS11>0,BS11<BC12),\",\"&BM$1,\"\"))))","v":"1"},{"$f":"IF(AND(BN11=0,BQ11=0,BT11=0),\"NONE\",((BN11>0)*BN$1+(AND(BN11=0,BQ11>0))*BQ$1+(AND(BN11=0,BQ11=0,BT11>0))*BT$1)&IF(AND(BN11<BD12,BN11>0,BQ11>0),\",\"&BQ$1,IF(AND(BN11+BQ11<BD12,BN11+BQ11>0),\",\"&BT$1,IF(AND(BN11=0,BQ11=0,BT11>0,BT11<BD12),\",\"&BN$1,\"\"))))","v":"1"},{"$f":"MAX(BL11-BB12,0)+AND($CB12=1,$CB11=0)*(BL$5+BR11-BB12)+AND($CE12=1,$CE11=0)*(BL$4+BR11-BB12)","v":28.895014883765111},{"$f":"MAX(BM11-BC12,0)+AND($CC12=1,$CC11=0)*(BM$5+BS11-BC12)+AND($CF12=1,$CF11=0)*(BM$4+BS11-BC12)","v":0.6641371937395002},{"$f":"MAX(BN11-BD12,0)+AND($CD12=1,$CD11=0)*(BN$5+BT11-BD12)+AND($CG12=1,$CG11=0)*(BN$4+BT11-BD12)","v":1.8981286589962834},{"$f":"IF(BL12>0,BO11,MAX(BO11-IF(AND(BL11<BB12,BL11>0),$BB12-BL11,$BB12),0))+AND($CB12=1,$CB11=0)*BO$5+AND($CE12=1,$CE11=0)*BO$4","v":63},{"$f":"IF(BM12-BC12>0,BP11,MAX(BP11-IF(AND(BM11<BC12,BM11>0),$BC12-BM11,$BC12),0))+AND($CC12=1,$CC11=0)*BP$5+AND($CF12=1,$CF11=0)*BP$4","v":0},{"$f":"IF(BN12>0,BQ11,MAX(BQ11-IF(AND(BN11<BD12,BN11>0),$BD12-BN11,$BD12),0))+AND($CD12=1,$CD11=0)*BQ$5+AND($CG12=1,$CG11=0)*BQ$4","v":1.5},{"$f":"IF(OR(BL11-BB12>0,BO11-BB12>0),BR11,MAX(BR11-IF(AND(BL11+BO11<BB12,BL11+BO11>0),$BB12-BL11-BO11,$BB12),0))+AND($CB12=1,$CB11=0)*BR$5+AND($CE12=1,$CE11=0)*BR$4","v":27.6},{"$f":"IF(OR(BM11-BC12>0,BP11-BC12>0),BS11,MAX(BS11-IF(AND(BM11+BP11<BC12,BM11+BP11>0),$BC12-BM11-BP11,$BC12),0))+AND($CC12=1,$CC11=0)*BS$5+AND($CF12=1,$CF11=0)*BS$4","v":1.5},{"$f":"IF(OR(BN11-BD12>0,BQ11-BD12>0),BT11,MAX(BT11-IF(AND(BN11+BQ11<BD12,BN11+BQ11>0),$BD12-BN11-BQ11,$BD12),0))+AND($CD12=1,$CD11=0)*BT$5+AND($CG12=1,$CG11=0)*BT$4","v":9.6999999999999993},null,null,null,null,{"$f":"IF(BL$6+BO$6+BR$6>SUM(BB$11:BB12),1,0)","v":1},{"$f":"IF(BM$6+BP$6+BS$6>SUM(BC$11:BC12),1,0)","v":1},{"$f":"IF(BN$6+BQ$6+BT$6>SUM(BD$11:BD12),1,0)","v":1},{"$f":"IF(AND(BL$6+BO$6+BR$6<SUM(BB$11:BB12),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5>SUM(BB$11:BB12),BY12=0),1,0)","v":0},{"$f":"IF(AND(BM$6+BP$6+BS$6<SUM(BC$11:BC12),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5>SUM(BC$11:BC12),BZ12=0),1,0)","v":0},{"$f":"IF(AND(BN$6+BQ$6+BT$6<SUM(BD$11:BD12),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5>SUM(BD$11:BD12),CA12=0),1,0)","v":0},{"$f":"IF(AND(BL$6+BO$6+BR$6<SUM(BB$11:BB12),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5<SUM(BB$11:BB12),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5+BL$4+BO$4+BR$4>SUM(BB$11:BB12),BY12=0,CB12=0),1,0)","v":0},{"$f":"IF(AND(BM$6+BP$6+BS$6<SUM(BC$11:BC12),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5<SUM(BC$11:BC12),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5+BM$4+BP$4+BS$4>SUM(BC$11:BC12),BZ12=0,CC12=0),1,0)","v":0},{"$f":"IF(AND(BN$6+BQ$6+BT$6<SUM(BD$11:BD12),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5<SUM(BD$11:BD12),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5+BN$4+BQ$4+BT$4>SUM(BD$11:BD12),CA12=0,CD12=0),1,0)","v":0},{"$f":"SUM(BB$11:BB12)","v":0.44498511623489034},{"$f":"SUM(BC$11:BC12)","v":2.5862806260499735E-2},{"$f":"SUM(BD$11:BD12)","v":2.1871341003716446E-2}]
["Fleet #3","Ship 3","Operator #3","IMO #3","SuezMax","Steam",2014,"PAL",null,null,null,"TG",4,"2022-01-02T09:32:00","2022-01-03T11:54:00",null,null,null,"2022-01-02T11:32:00","2022-01-03T10:54:00","None",null,null,26.366666666697711,18.666666667268146,23.366666666697711,null,null,689,8170,875,217,300,3.4936204333379748,46.98575000132449,{"$f":"+$AH13/0.27*'EFs & LFs'!$I$9/1000","v":0.17856282214838537},{"$f":"+$AH13/0.27*'EFs & LFs'!$J$9/1000","v":2.1996869395090953E-3},{"$f":"+$AH13/0.27*'EFs & LFs'!$K$9/1000","v":6.7284541679101736E-3},{"$f":"+$AI13/0.27*'EFs & LFs'!$I$10/1000","v":0.34804259260240361},{"$f":"+$AI13/0.27*'EFs & LFs'!$J$10/1000","v":2.9583620371204308E-2},{"$f":"+$AI13/0.27*'EFs & LFs'!$K$10/1000","v":1.9142342593132199E-2},0.52660541475078904,3.1783307310713403E-2,2.5870796761042373E-2,3.6230137827208624E-2,3.8818004814866378E-4,1.2939334938288796E-3,6.9608518520480722E-2,5.2206388890360536E-3,3.4804259260240362E-3,0.10583865634768935,5.6088189371847176E-3,4.774359419852916E-3,0.42076675840309968,2.6174488373528686E-2,2.1096437341189458E-2,408.114248125362,9.877962705365972,58.397032221655095,"Y",{"$f":"IF(AND(BL12=0,BO12=0,BR12=0),\"NONE\",((BL12>0)*BL$1+(AND(BL12=0,BO12>0))*BO$1+(AND(BL12=0,BO12=0,BR12>0))*BR$1)&IF(AND(BL12<BB13,BL12>0,BO12>0),\",\"&BO$1,IF(AND(BL12+BO12<BB13,BL12+BO12>0),\",\"&BR$1,IF(AND(BL12=0,BO12=0,BR12>0,BR12<BB13),\",\"&BL$1,\"\"))))","v":"1"},{"$f":"IF(AND(BM12=0,BP12=0,BS12=0),\"NONE\",((BM12>0)*BM$1+(AND(BM12=0,BP12>0))*BP$1+(AND(BM12=0,BP12=0,BS12>0))*BS$1)&IF(AND(BM12<BC13,BM12>0,BP12>0),\",\"&BP$1,IF(AND(BM12+BP12<BC13,BM12+BP12>0),\",\"&BS$1,IF(AND(BM12=0,BP12=0,BS12>0,BS12<BC13),\",\"&BM$1,\"\"))))","v":"1"},{"$f":"IF(AND(BN12=0,BQ12=0,BT12=0),\"NONE\",((BN12>0)*BN$1+(AND(BN12=0,BQ12>0))*BQ$1+(AND(BN12=0,BQ12=0,BT12>0))*BT$1)&IF(AND(BN12<BD13,BN12>0,BQ12>0),\",\"&BQ$1,IF(AND(BN12+BQ12<BD13,BN12+BQ12>0),\",\"&BT$1,IF(AND(BN12=0,BQ12=0,BT12>0,BT12<BD13),\",\"&BN$1,\"\"))))","v":"1"},28.47424812536201,0.63796270536597155,1.8770322216550939,63,{"$f":"IF(BM13-BC13>0,BP12,MAX(BP12-IF(AND(BM12<BC13,BM12>0),$BC13-BM12,$BC13),0))+AND($CC13=1,$CC12=0)*BP$5+AND($CF13=1,$CF12=0)*BP$4","v":0},1.5,27.6,1.5,9.6999999999999993,null,null,null,null,{"$f":"IF(BL$6+BO$6+BR$6>SUM(BB$11:BB13),1,0)","v":1},{"$f":"IF(BM$6+BP$6+BS$6>SUM(BC$11:BC13),1,0)","v":1},{"$f":"IF(BN$6+BQ$6+BT$6>SUM(BD$11:BD13),1,0)","v":1},{"$f":"IF(AND(BL$6+BO$6+BR$6<SUM(BB$11:BB13),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5>SUM(BB$11:BB13),BY13=0),1,0)","v":0},{"$f":"IF(AND(BM$6+BP$6+BS$6<SUM(BC$11:BC13),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5>SUM(BC$11:BC13),BZ13=0),1,0)","v":0},{"$f":"IF(AND(BN$6+BQ$6+BT$6<SUM(BD$11:BD13),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5>SUM(BD$11:BD13),CA13=0),1,0)","v":0},{"$f":"IF(AND(BL$6+BO$6+BR$6<SUM(BB$11:BB13),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5<SUM(BB$11:BB13),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5+BL$4+BO$4+BR$4>SUM(BB$11:BB13),BY13=0,CB13=0),1,0)","v":0},{"$f":"IF(AND(BM$6+BP$6+BS$6<SUM(BC$11:BC13),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5<SUM(BC$11:BC13),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5+BM$4+BP$4+BS$4>SUM(BC$11:BC13),BZ13=0,CC13=0),1,0)","v":0},{"$f":"IF(AND(BN$6+BQ$6+BT$6<SUM(BD$11:BD13),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5<SUM(BD$11:BD13),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5+BN$4+BQ$4+BT$4>SUM(BD$11:BD13),CA13=0,CD13=0),1,0)","v":0},{"$f":"SUM(BB$11:BB13)","v":0.86575187463798997},{"$f":"SUM(BC$11:BC13)","v":5.2037294634028425E-2},{"$f":"SUM(BD$11:BD13)","v":4.2967778344905908E-2}]
["Fleet #4","Ship 4","Operator #4","IMO #4","Product","Diesel",2015,"Aux",null,null,null,"2",3,"2022-01-03T14:20:00","2022-01-04T13:56:00",null,null,null,"2022-01-03T16:20:00","2022-01-04T12:56:00","None",null,null,23.600000000093132,8.3333333329064772,20.600000000093132,null,null,1050,3089,875,217,300,4.6937100000212197,10.942499999740928,{"$f":"+$AH14/0.27*'EFs & LFs'!$I$9/1000","v":0.23990073333441789},{"$f":"+$AH14/0.27*'EFs & LFs'!$J$9/1000","v":2.955298888902249E-3},{"$f":"+$AH14/0.27*'EFs & LFs'!$K$9/1000","v":9.0397377778186436E-3},{"$f":"+$AI14/0.27*'EFs & LFs'!$I$10/1000","v":8.1055555553636499E-2},{"$f":"+$AI14/0.27*'EFs & LFs'!$J$10/1000","v":6.8897222220591029E-3},{"$f":"+$AI14/0.27*'EFs & LFs'!$K$10/1000","v":4.4580555554500079E-3},0.32095628888805439,9.8450211109613519E-3,1.3497793333268652E-2,4.8675511111331157E-2,5.2152333333569105E-4,1.7384111111189702E-3,1.6211111110727299E-2,1.2158333333045475E-3,8.1055555553636498E-4,6.488662222205846E-2,1.7373566666402385E-3,2.5489666666553353E-3,0.25606966666599595,8.1076644443211134E-3,1.0948826666613317E-2,407.85817845869599,9.8698550409216512,58.386083394988482,"Y","1","1","1",28.218178458696013,0.62985504092165046,1.8660833949884805,63,0,1.5,27.6,1.5,9.6999999999999993,null,null,null,null,{"$f":"IF(BL$6+BO$6+BR$6>SUM(BB$11:BB14),1,0)","v":1},{"$f":"IF(BM$6+BP$6+BS$6>SUM(BC$11:BC14),1,0)","v":1},{"$f":"IF(BN$6+BQ$6+BT$6>SUM(BD$11:BD14),1,0)","v":1},{"$f":"IF(AND(BL$6+BO$6+BR$6<SUM(BB$11:BB14),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5>SUM(BB$11:BB14),BY14=0),1,0)","v":0},{"$f":"IF(AND(BM$6+BP$6+BS$6<SUM(BC$11:BC14),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5>SUM(BC$11:BC14),BZ14=0),1,0)","v":0},{"$f":"IF(AND(BN$6+BQ$6+BT$6<SUM(BD$11:BD14),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5>SUM(BD$11:BD14),CA14=0),1,0)","v":0},{"$f":"IF(AND(BL$6+BO$6+BR$6<SUM(BB$11:BB14),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5<SUM(BB$11:BB14),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5+BL$4+BO$4+BR$4>SUM(BB$11:BB14),BY14=0,CB14=0),1,0)","v":0},{"$f":"IF(AND(BM$6+BP$6+BS$6<SUM(BC$11:BC14),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5<SUM(BC$11:BC14),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5+BM$4+BP$4+BS$4>SUM(BC$11:BC14),BZ14=0,CC14=0),1,0)","v":0},{"$f":"IF(AND(BN$6+BQ$6+BT$6<SUM(BD$11:BD14),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5<SUM(BD$11:BD14),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5+BN$4+BQ$4+BT$4>SUM(BD$11:BD14),CA14=0,CD14=0),1,0)","v":0},{"$f":"SUM(BB$11:BB14)","v":1.1218215413039858},{"$f":"SUM(BC$11:BC14)","v":6.014495907834954E-2},{"$f":"SUM(BD$11:BD14)","v":5.3916605011519222E-2}]
["Fleet #5","Ship 5","Operator #5","IMO #5","AfraMax","Steam",2019,"Aux",null,null,null,"3",1,"2022-01-03T20:59:00","2022-01-10T06:40:00",null,null,null,"2022-01-03T22:59:00","2022-01-10T05:40:00","None",null,null,153.68333333346527,10.249999999185093,150.68333333346527,null,null,986,4976,875,217,300,32.240507366694899,52.164949999032054,{"$f":"+$AH15/0.27*'EFs & LFs'!$I$9/1000","v":1.6478481542977392},{"$f":"+$AH15/0.27*'EFs & LFs'!$J$9/1000","v":2.0299578712363455E-2},{"$f":"+$AH15/0.27*'EFs & LFs'!$K$9/1000","v":6.2092829002523511E-2},{"$f":"+$AI15/0.27*'EFs & LFs'!$I$10/1000","v":0.38640703702986701},{"$f":"+$AI15/0.27*'EFs & LFs'!$J$10/1000","v":3.2844598147538699E-2},{"$f":"+$AI15/0.27*'EFs & LFs'!$K$10/1000","v":2.1252387036642683E-2},2.0342551913276061,5.3144176859902151E-2,8.3345216039166198E-2,0.33434600232128042,3.5822785962994329E-3,1.1940928654331443E-2,7.7281407405973418E-2,5.7961055554480046E-3,3.8640703702986705E-3,0.41162740972725387,9.3783841517474376E-3,1.5804999024630114E-2,1.6226277816003523,4.3765792708154713E-2,6.754021701453608E-2,406.2355506770956,9.8260892482134956,58.318543177973943,"Y","1","1","1",26.595550677095659,0.58608924821349573,1.7985431779739445,63,0,1.5,27.6,1.5,9.6999999999999993,null,null,null,null,{"$f":"IF(BL$6+BO$6+BR$6>SUM(BB$11:BB15),1,0)","v":1},{"$f":"IF(BM$6+BP$6+BS$6>SUM(BC$11:BC15),1,0)","v":1},{"$f":"IF(BN$6+BQ$6+BT$6>SUM(BD$11:BD15),1,0)","v":1},{"$f":"IF(AND(BL$6+BO$6+BR$6<SUM(BB$11:BB15),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5>SUM(BB$11:BB15),BY15=0),1,0)","v":0},{"$f":"IF(AND(BM$6+BP$6+BS$6<SUM(BC$11:BC15),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5>SUM(BC$11:BC15),BZ15=0),1,0)","v":0},{"$f":"IF(AND(BN$6+BQ$6+BT$6<SUM(BD$11:BD15),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5>SUM(BD$11:BD15),CA15=0),1,0)","v":0},{"$f":"IF(AND(BL$6+BO$6+BR$6<SUM(BB$11:BB15),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5<SUM(BB$11:BB15),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5+BL$4+BO$4+BR$4>SUM(BB$11:BB15),BY15=0,CB15=0),1,0)","v":0},{"$f":"IF(AND(BM$6+BP$6+BS$6<SUM(BC$11:BC15),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5<SUM(BC$11:BC15),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5+BM$4+BP$4+BS$4>SUM(BC$11:BC15),BZ15=0,CC15=0),1,0)","v":0},{"$f":"IF(AND(BN$6+BQ$6+BT$6<SUM(BD$11:BD15),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5<SUM(BD$11:BD15),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5+BN$4+BQ$4+BT$4>SUM(BD$11:BD15),CA15=0,CD15=0),1,0)","v":0},{"$f":"SUM(BB$11:BB15)","v":2.7444493229043383},{"$f":"SUM(BC$11:BC15)","v":0.10391075178650425},{"$f":"SUM(BD$11:BD15)","v":0.1214568220260553}]
["Fleet #6","Ship 6","Operator #6","IMO #6","Product","Diesel",2019,"Aux",null,null,null,"3",2,"2022-01-04T13:10:00","2022-01-06T10:40:00",null,null,null,"2022-01-04T15:10:00","2022-01-06T09:40:00","None",null,null,45.500000000232831,0,42.500000000232831,null,null,1050,3089,875,217,300,9.6836250000530502,11.156250000061117,{"$f":"+$AH16/0.27*'EFs & LFs'!$I$9/1000","v":0.49494083333604477},{"$f":"+$AH16/0.27*'EFs & LFs'!$J$9/1000","v":6.0970972222556246E-3},{"$f":"+$AH16/0.27*'EFs & LFs'!$K$9/1000","v":1.8649944444546613E-2},{"$f":"+$AI16/0.27*'EFs & LFs'!$I$10/1000","v":8.2638888889341594E-2},{"$f":"+$AI16/0.27*'EFs & LFs'!$J$10/1000","v":7.0243055555940367E-3},{"$f":"+$AI16/0.27*'EFs & LFs'!$K$10/1000","v":4.5451388889137887E-3},0.57757972222538634,1.312140277784966E-2,2.3195083333460403E-2,0.10042277777832791,1.0759583333392277E-3,3.5865277777974258E-3,1.6527777777868319E-2,1.239583333340124E-3,8.2638888889341596E-4,0.11695055555619623,2.3155416666793514E-3,4.4129166666908417E-3,0.46062916666919013,1.0805861111170309E-2,1.8782166666769563E-2,405.77492151042645,9.8152833871023262,58.299761011307176,"Y","1","1","1",26.134921510426469,0.57528338710232541,1.7797610113071749,63,0,1.5,27.6,1.5,9.6999999999999993,null,null,null,null,{"$f":"IF(BL$6+BO$6+BR$6>SUM(BB$11:BB16),1,0)","v":1},{"$f":"IF(BM$6+BP$6+BS$6>SUM(BC$11:BC16),1,0)","v":1},{"$f":"IF(BN$6+BQ$6+BT$6>SUM(BD$11:BD16),1,0)","v":1},{"$f":"IF(AND(BL$6+BO$6+BR$6<SUM(BB$11:BB16),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5>SUM(BB$11:BB16),BY16=0),1,0)","v":0},{"$f":"IF(AND(BM$6+BP$6+BS$6<SUM(BC$11:BC16),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5>SUM(BC$11:BC16),BZ16=0),1,0)","v":0},{"$f":"IF(AND(BN$6+BQ$6+BT$6<SUM(BD$11:BD16),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5>SUM(BD$11:BD16),CA16=0),1,0)","v":0},{"$f":"IF(AND(BL$6+BO$6+BR$6<SUM(BB$11:BB16),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5<SUM(BB$11:BB16),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5+BL$4+BO$4+BR$4>SUM(BB$11:BB16),BY16=0,CB16=0),1,0)","v":0},{"$f":"IF(AND(BM$6+BP$6+BS$6<SUM(BC$11:BC16),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5<SUM(BC$11:BC16),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5+BM$4+BP$4+BS$4>SUM(BC$11:BC16),BZ16=0,CC16=0),1,0)","v":0},{"$f":"IF(AND(BN$6+BQ$6+BT$6<SUM(BD$11:BD16),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5<SUM(BD$11:BD16),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5+BN$4+BQ$4+BT$4>SUM(BD$11:BD16),CA16=0,CD16=0),1,0)","v":0},{"$f":"SUM(BB$11:BB16)","v":3.2050784895735283},{"$f":"SUM(BC$11:BC16)","v":0.11471661289767456},{"$f":"SUM(BD$11:BD16)","v":0.14023898869282486}]
["Fleet #7","Ship 7","Operator #7","IMO #7","SuezMax","Steam",2014,"PAL",null,null,null,"TG",4,"2022-01-06T02:40:00","2022-01-07T11:40:00",null,null,null,"2022-01-06T04:40:00","2022-01-07T10:40:00","None",null,null,33,23.083333334361669,30,null,null,689,8170,875,217,300,4.4853899999999998,58.392875002250513,{"$f":"+$AH17/0.27*'EFs & LFs'!$I$9/1000","v":0.22925326666666662},{"$f":"+$AH17/0.27*'EFs & LFs'!$J$9/1000","v":2.8241344444444442E-3},{"$f":"+$AH17/0.27*'EFs & LFs'!$K$9/1000","v":8.6385288888888873E-3},{"$f":"+$AI17/0.27*'EFs & LFs'!$I$10/1000","v":0.43253981483148529},{"$f":"+$AI17/0.27*'EFs & LFs'!$J$10/1000","v":3.676588426067625E-2},{"$f":"+$AI17/0.27*'EFs & LFs'!$K$10/1000","v":2.378968981573169E-2},0.66179308149815186,3.9590018705120696E-2,3.2428218704620579E-2,4.6515155555555542E-2,4.9837666666666656E-4,1.6612555555555553E-3,8.6507962966297064E-2,6.4880972224722784E-3,4.3253981483148529E-3,0.13302311852185261,6.9864738891389448E-3,5.9866537038704079E-3,0.52876996297629919,3.2603544815981753E-2,2.6441565000750171E-2,405.24615154745015,9.7826798422863437,58.273319446306424,"Y","1","1","1",25.606151547450171,0.54267984228634369,1.7533194463064248,63,0,1.5,27.6,1.5,9.6999999999999993,null,null,null,null,{"$f":"IF(BL$6+BO$6+BR$6>SUM(BB$11:BB17),1,0)","v":1},{"$f":"IF(BM$6+BP$6+BS$6>SUM(BC$11:BC17),1,0)","v":1},{"$f":"IF(BN$6+BQ$6+BT$6>SUM(BD$11:BD17),1,0)","v":1},{"$f":"IF(AND(BL$6+BO$6+BR$6<SUM(BB$11:BB17),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5>SUM(BB$11:BB17),BY17=0),1,0)","v":0},{"$f":"IF(AND(BM$6+BP$6+BS$6<SUM(BC$11:BC17),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5>SUM(BC$11:BC17),BZ17=0),1,0)","v":0},{"$f":"IF(AND(BN$6+BQ$6+BT$6<SUM(BD$11:BD17),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5>SUM(BD$11:BD17),CA17=0),1,0)","v":0},{"$f":"IF(AND(BL$6+BO$6+BR$6<SUM(BB$11:BB17),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5<SUM(BB$11:BB17),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5+BL$4+BO$4+BR$4>SUM(BB$11:BB17),BY17=0,CB17=0),1,0)","v":0},{"$f":"IF(AND(BM$6+BP$6+BS$6<SUM(BC$11:BC17),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5<SUM(BC$11:BC17),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5+BM$4+BP$4+BS$4>SUM(BC$11:BC17),BZ17=0,CC17=0),1,0)","v":0},{"$f":"IF(AND(BN$6+BQ$6+BT$6<SUM(BD$11:BD17),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5<SUM(BD$11:BD17),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5+BN$4+BQ$4+BT$4>SUM(BD$11:BD17),CA17=0,CD17=0),1,0)","v":0},{"$f":"SUM(BB$11:BB17)","v":3.7338484525498274},{"$f":"SUM(BC$11:BC17)","v":0.14732015771365631},{"$f":"SUM(BD$11:BD17)","v":0.16668055369357504}]
["Fleet #8","Ship 8","Operator #8","IMO #8","Product","Diesel",2015,"Aux",null,null,null,"2",2,"2022-01-06T12:25:00","2022-01-09T01:02:00",null,null,null,"2022-01-06T14:25:00","2022-01-09T00:02:00","None",null,null,60.616666666755918,0,57.616666666755918,null,null,1050,3089,875,217,300,13.127957500020337,15.124375000023429,{"$f":"+$AH18/0.27*'EFs & LFs'!$I$9/1000","v":0.6709844944454838},{"$f":"+$AH18/0.27*'EFs & LFs'!$J$9/1000","v":8.2657510185313223E-3},{"$f":"+$AH18/0.27*'EFs & LFs'!$K$9/1000","v":2.5283473703742867E-2},{"$f":"+$AI18/0.27*'EFs & LFs'!$I$10/1000","v":0.11203240740758094},{"$f":"+$AI18/0.27*'EFs & LFs'!$J$10/1000","v":9.5227546296443814E-3},{"$f":"+$AI18/0.27*'EFs & LFs'!$K$10/1000","v":6.1617824074169519E-3},0.78301690185306472,1.7788505648175704E-2,3.1445256111159822E-2,0.13614178148169237,1.458661944446704E-3,4.8622064814890136E-3,2.240648148151619E-2,1.6804861111137141E-3,1.1203240740758095E-3,0.15854826296320856,3.1391480555604178E-3,5.9825305555648231E-3,0.62446863888985615,1.4649357592615285E-2,2.5462725555594999E-2,404.62168290856027,9.7680304846937283,58.247856720750832,"Y","1","1","1",24.981682908560316,0.52803048469372837,1.7278567207508297,63,0,1.5,27.6,1.5,9.6999999999999993,null,null,null,null,{"$f":"IF(BL$6+BO$6+BR$6>SUM(BB$11:BB18),1,0)","v":1},{"$f":"IF(BM$6+BP$6+BS$6>SUM(BC$11:BC18),1,0)","v":1},{"$f":"IF(BN$6+BQ$6+BT$6>SUM(BD$11:BD18),1,0)","v":1},{"$f":"IF(AND(BL$6+BO$6+BR$6<SUM(BB$11:BB18),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5>SUM(BB$11:BB18),BY18=0),1,0)","v":0},{"$f":"IF(AND(BM$6+BP$6+BS$6<SUM(BC$11:BC18),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5>SUM(BC$11:BC18),BZ18=0),1,0)","v":0},{"$f":"IF(AND(BN$6+BQ$6+BT$6<SUM(BD$11:BD18),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5>SUM(BD$11:BD18),CA18=0),1,0)","v":0},{"$f":"IF(AND(BL$6+BO$6+BR$6<SUM(BB$11:BB18),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5<SUM(BB$11:BB18),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5+BL$4+BO$4+BR$4>SUM(BB$11:BB18),BY18=0,CB18=0),1,0)","v":0},{"$f":"IF(AND(BM$6+BP$6+BS$6<SUM(BC$11:BC18),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5<SUM(BC$11:BC18),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5+BM$4+BP$4+BS$4>SUM(BC$11:BC18),BZ18=0,CC18=0),1,0)","v":0},{"$f":"IF(AND(BN$6+BQ$6+BT$6<SUM(BD$11:BD18),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5<SUM(BD$11:BD18),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5+BN$4+BQ$4+BT$4>SUM(BD$11:BD18),CA18=0,CD18=0),1,0)","v":0},{"$f":"SUM(BB$11:BB18)","v":4.3583170914396838},{"$f":"SUM(BC$11:BC18)","v":0.1619695153062716},{"$f":"SUM(BD$11:BD18)","v":0.19214327924917005}]
["Fleet #9","Ship 9","Operator #9","IMO #9","Product","Steam",1997,"Aux",null,null,null,"0",3,"2022-01-07T15:50:00","2022-01-10T00:18:00",null,null,null,"2022-01-07T17:50:00","2022-01-09T23:18:00","None",null,null,56.466666666674428,44.666666666278616,53.466666666674428,null,null,1050,3089,875,217,300,12.182380000001768,43.702599999744294,{"$f":"+$AH19/0.27*'EFs & LFs'!$I$9/1000","v":0.62265497777786816},{"$f":"+$AH19/0.27*'EFs & LFs'!$J$9/1000","v":7.6703874074085208E-3},{"$f":"+$AH19/0.27*'EFs & LFs'!$K$9/1000","v":2.3462361481484888E-2},{"$f":"+$AI19/0.27*'EFs & LFs'!$I$10/1000","v":0.32372296296106884},{"$f":"+$AI19/0.27*'EFs & LFs'!$J$10/1000","v":2.7516451851690854E-2},{"$f":"+$AI19/0.27*'EFs & LFs'!$K$10/1000","v":1.7804762962858784E-2},0.946377940738937,3.5186839259099378E-2,4.1267124444343675E-2,0.12633579259261091,1.353597777777974E-3,4.5119925925932473E-3,6.4744592592213782E-2,4.8558444444160324E-3,3.2372296296106886E-3,0.19108038518482467,6.2094422221940062E-3,7.7492222222039359E-3,0.75529755555411238,2.8977397036905373E-2,3.3517902222139739E-2,403.86638535300619,9.7390530876568242,58.214338818528688,"Y","1","1","1",24.226385353006204,0.49905308765682299,1.6943388185286901,63,0,1.5,27.6,1.5,9.6999999999999993,null,null,null,null,{"$f":"IF(BL$6+BO$6+BR$6>SUM(BB$11:BB19),1,0)","v":1},{"$f":"IF(BM$6+BP$6+BS$6>SUM(BC$11:BC19),1,0)","v":1},{"$f":"IF(BN$6+BQ$6+BT$6>SUM(BD$11:BD19),1,0)","v":1},{"$f":"IF(AND(BL$6+BO$6+BR$6<SUM(BB$11:BB19),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5>SUM(BB$11:BB19),BY19=0),1,0)","v":0},{"$f":"IF(AND(BM$6+BP$6+BS$6<SUM(BC$11:BC19),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5>SUM(BC$11:BC19),BZ19=0),1,0)","v":0},{"$f":"IF(AND(BN$6+BQ$6+BT$6<SUM(BD$11:BD19),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5>SUM(BD$11:BD19),CA19=0),1,0)","v":0},{"$f":"IF(AND(BL$6+BO$6+BR$6<SUM(BB$11:BB19),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5<SUM(BB$11:BB19),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5+BL$4+BO$4+BR$4>SUM(BB$11:BB19),BY19=0,CB19=0),1,0)","v":0},{"$f":"IF(AND(BM$6+BP$6+BS$6<SUM(BC$11:BC19),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5<SUM(BC$11:BC19),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5+BM$4+BP$4+BS$4>SUM(BC$11:BC19),BZ19=0,CC19=0),1,0)","v":0},{"$f":"IF(AND(BN$6+BQ$6+BT$6<SUM(BD$11:BD19),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5<SUM(BD$11:BD19),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5+BN$4+BQ$4+BT$4>SUM(BD$11:BD19),CA19=0,CD19=0),1,0)","v":0},{"$f":"SUM(BB$11:BB19)","v":5.1136146469937964},{"$f":"SUM(BC$11:BC19)","v":0.19094691234317698},{"$f":"SUM(BD$11:BD19)","v":0.22566118147130979}]
["Fleet #10","Ship 10","Operator #10","IMO #10","Product","Diesel",2013,"Aux",null,null,null,"2",2,"2022-01-09T05:42:00","2022-01-11T10:13:00",null,null,null,"2022-01-09T07:42:00","2022-01-11T09:13:00","None",null,null,52.516666666546371,0,49.516666666546371,null,null,1050,3089,875,217,300,11.282372499972592,12.998124999968423,{"$f":"+$AH20/0.27*'EFs & LFs'!$I$9/1000","v":0.57665459444304357},{"$f":"+$AH20/0.27*'EFs & LFs'!$J$9/1000","v":7.1037160185012617E-3},{"$f":"+$AH20/0.27*'EFs & LFs'!$K$9/1000","v":2.1729013703650917E-2},{"$f":"+$AI20/0.27*'EFs & LFs'!$I$10/1000","v":9.628240740717349E-2},{"$f":"+$AI20/0.27*'EFs & LFs'!$J$10/1000","v":8.1840046296097479E-3},{"$f":"+$AI20/0.27*'EFs & LFs'!$K$10/1000","v":5.2955324073945421E-3},0.6729370018502171,1.528772064811101E-2,2.7024546111045461E-2,0.11700238148119724,1.2535969444413991E-3,4.1786564814713309E-3,1.92564814814347E-2,1.4442361111076023E-3,9.62824074071735E-4,0.13625886296263193,2.6978330555490013E-3,5.1414805555430659E-3,0.5366781388875852,1.2589887592562009E-2,2.1883065555502394E-2,403.32970721411857,9.726463200064261,58.192455752973189,"Y","1","1","1",23.68970721411862,0.48646320006426097,1.6724557529731876,63,0,1.5,27.6,1.5,9.6999999999999993,null,null,null,null,{"$f":"IF(BL$6+BO$6+BR$6>SUM(BB$11:BB20),1,0)","v":1},{"$f":"IF(BM$6+BP$6+BS$6>SUM(BC$11:BC20),1,0)","v":1},{"$f":"IF(BN$6+BQ$6+BT$6>SUM(BD$11:BD20),1,0)","v":1},{"$f":"IF(AND(BL$6+BO$6+BR$6<SUM(BB$11:BB20),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5>SUM(BB$11:BB20),BY20=0),1,0)","v":0},{"$f":"IF(AND(BM$6+BP$6+BS$6<SUM(BC$11:BC20),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5>SUM(BC$11:BC20),BZ20=0),1,0)","v":0},{"$f":"IF(AND(BN$6+BQ$6+BT$6<SUM(BD$11:BD20),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5>SUM(BD$11:BD20),CA20=0),1,0)","v":0},{"$f":"IF(AND(BL$6+BO$6+BR$6<SUM(BB$11:BB20),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5<SUM(BB$11:BB20),BL$6+BO$6+BR$6+BL$5+BO$5+BR$5+BL$4+BO$4+BR$4>SUM(BB$11:BB20),BY20=0,CB20=0),1,0)","v":0},{"$f":"IF(AND(BM$6+BP$6+BS$6<SUM(BC$11:BC20),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5<SUM(BC$11:BC20),BM$6+BP$6+BS$6+BM$5+BP$5+BS$5+BM$4+BP$4+BS$4>SUM(BC$11:BC20),BZ20=0,CC20=0),1,0)","v":0},{"$f":"IF(AND(BN$6+BQ$6+BT$6<SUM(BD$11:BD20),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5<SUM(BD$11:BD20),BN$6+BQ$6+BT$6+BN$5+BQ$5+BT$5+BN$4+BQ$4+BT$4>SUM(BD$11:BD20),CA20=0,CD20=0),1,0)","v":0},{"$f":"SUM(BB$11:BB20)","v":5.6502927858813816},{"$f":"SUM(BC$11:BC20)","v":0.203536799935739},{"$f":"SUM(BD$11:BD20)","v":0.24754424702681219}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AP11:AP20)","v":7.0805476734659436},{"$f":"SUM(AQ11:AQ20)","v":0.24715182849339729},{"$f":"SUM(AR11:AR20)","v":0.30491163851466607},null,null,null,null,null,null,{"$f":"SUM(AY11:AY20)","v":1.4302548875845633},4.3615028557658343E-2,5.7367391487853962E-2,5.6502927858813816,0.203536799935739,0.24754424702681219,null,null,null,null,null,"Remaining Credits at EOY","Banked Credits Pre-2027 (MT)",{"$f":"MAX(BL$6+BO$6+BR$6+BL5+BO5+BR5+BL4-BO23-BL23-BR24-BO24-BL24-BR23-BB$22,0)","v":112.70000000000003},{"$f":"MAX(BM$6+BP$6+BS$6+BM5+BP5+BS5+BM4-BP23-BM23-BS24-BP24-BM24-BS23-BC$22,0)","v":2.6500000000000004},{"$f":"MAX(BN$6+BQ$6+BT$6+BN5+BQ5+BT5+BN4-BQ23-BN23-BT24-BQ24-BN24-BT23-BD$22,0)","v":7.3999999999999959},{"$f":"MAX(BL$6+BO$6+BR$6+BL5+BO5+BR5+BL4+BO4-BO23-BL23-BR24-BO24-BL24-BR23-BL22-BB$22,0)","v":0},{"$f":"MAX(BM$6+BP$6+BS$6+BM5+BP5+BS5+BM4+BP4-BP23-BM23-BS24-BP24-BM24-BS23-BM22-BC$22,0)","v":1.3877787807814457E-16},{"$f":"MAX(BN$6+BQ$6+BT$6+BN5+BQ5+BT5+BN4+BQ4-BQ23-BN23-BT24-BQ24-BN24-BT23-BN22-BD$22,0)","v":0},{"$f":"MAX(BL$6+BO$6+BR$6+BL5+BO5+BR5+BL4+BO4+BR4-BO23-BL23-BR24-BO24-BL24-BR23-BL22-BO22-BB$22,0)","v":59.999999999999993},{"$f":"MAX(BM$6+BP$6+BS$6+BM5+BP5+BS5+BM4+BP4+BS4-BP23-BM23-BS24-BP24-BM24-BS23-BM22-BP22-BC$22,0)","v":2.9999999999999996},{"$f":"MAX(BN$6+BQ$6+BT$6+BN5+BQ5+BT5+BN4+BQ4+BT4-BQ23-BN23-BT24-BQ24-BN24-BT23-BN22-BQ22-BD$22,0)","v":25.000000000000007},"->> Carry over to next period"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IC Emission Credits (MT) - Gen CY, exp next year",{"$f":"MAX(BL$6+BO$6+BR$6+BL5-BO24-BR24-BB$22,0)","v":0},{"$f":"MAX(BM$6+BP$6+BS$6+BM5-BP24-BS24-BC$22,0)","v":0.20353679993573906},{"$f":"MAX(BN$6+BQ$6+BT$6+BN5-BQ24-BT24-BD$22,0)","v":0},{"$f":"MAX(BL$6+BO$6+BR$6+BL5+BO5-BL23-BR24-BO24-BL24-BB$22,0)","v":0},{"$f":"MAX(BM$6+BP$6+BS$6+BM5+BP5-BM23-BS24-BP24-BM24-BC$22,0)","v":0},{"$f":"MAX(BN$6+BQ$6+BT$6+BN5+BQ5-BN23-BT24-BQ24-BN24-BD$22,0)","v":0},{"$f":"MAX(BL$6+BO$6+BR$6+BL5+BO5+BR5-BO23-BL23-BR24-BO24-BL24-BB$22,0)","v":5.9605855717627509},{"$f":"MAX(BM$6+BP$6+BS$6+BM5+BP5+BS5-BP23-BM23-BS24-BP24-BM24-BC$22,0)","v":0.91353679993573922},{"$f":"MAX(BN$6+BQ$6+BT$6+BN5+BQ5+BT5-BQ23-BN23-BT24-BQ24-BN24-BD$22,0)","v":8.0750884940536256},"->> Carry over to next period"]
["Data for Monthly Report 93130.7(e)(4)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Expired Credits (MT)",{"$f":"MAX(BL$6-BB$22,0)","v":23.68970721411862},{"$f":"MAX(BM$6-BC$22,0)","v":0.48646320006426091},{"$f":"MAX(BN$6-BD$22,0)","v":1.6724557529731878},{"$f":"MAX(BL$6+BO$6-BB$22,0)","v":86.689707214118627},{"$f":"MAX(BM$6+BP$6-BC$22,0)","v":0.48646320006426091},{"$f":"MAX(BN$6+BQ$6-BD$22,0)","v":3.1724557529731876},{"$f":"MAX(BL$6+BO$6+BR$6-BB$22,0)","v":114.28970721411862},{"$f":"MAX(BM$6+BP$6+BS$6-BC$22,0)","v":1.986463200064261},{"$f":"MAX(BN$6+BQ$6+BT$6-BD$22,0)","v":12.872455752973186}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retired (Applied) Credits","Banked Credits Pre-2027 (MT)",{"$f":"BL4-BL22","v":0},0,0,0,-1.3877787807814457E-16,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IC Emission Credits (MT) - Gen CY, exp next year",{"$f":"BL5-BL23","v":29.34},0.48646320006426091,1.92,60,0,1.5,21.039414428237251,0.48646320006426069,1.4249115059463744]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IC Emission Credits (MT) - Gen CY, exp this year",{"$f":"BL6-BL24","v":5.6502927858813798},0.20353679993573903,0.2475442470268121,-23.689707214118627,-0.48646320006426091,-1.6724557529731876,-86.689707214118613,-0.48646320006426103,-3.1724557529731872]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total by IC (MT)",{"$f":"SUM(BL27:BL29)","v":34.99029278588138},{"$f":"SUM(BM27:BM29)","v":0.69},2.1675442470268118,36.310292785881373,-0.48646320006426103,-0.1724557529731876,-65.650292785881362,0,-1.7475442470268128]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NOx","PM2.5","ROG"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Applied all IC's (MT)",{"$f":"BL30+BO30+BR30","v":5.6502927858813905},{"$f":"BM30+BP30+BS30","v":0.20353679993573892},{"$f":"BN30+BQ30+BT30","v":0.24754424702681144}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Expired (MT)",{"$f":"BL24+BO24+BR24","v":224.66912164235589},{"$f":"BM24+BP24+BS24","v":2.9593896001927829},{"$f":"BN24+BQ24+BT24","v":17.717367258919563}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Retired (MT)",{"$f":"SUM(BL33:BL34)","v":230.31941442823728},{"$f":"SUM(BM33:BM34)","v":3.162926400128522},{"$f":"SUM(BN33:BN34)","v":17.964911505946375}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Remaining Credits (MT)",{"$f":"SUM(BL22:BL23,BO22:BO23,BR22:BR23)","v":178.66058557176277},{"$f":"SUM(BM22:BM23,BP22:BP23,BS22:BS23)","v":6.7670735998714786},40.47508849405363]

{"sheet":"Values","index":1,"n_rows":53,"n_cols":3,"rows_kept":53,"cut":false,"hidden":true,"merged":[]}
["Constants"]
[]
["Gallons per Bbl",42,"v.GalPerBbl"]
["Days per Year",365,"v.DaysPerYear"]
["Weeks per Year",52,"v.WeekPerYear"]
["Hundred",100,"v.Hundred"]
["Thousand",1000,"v.Thousand"]
["Million",1000000,"v.Million"]
["Mass of Water (lb/Bbl)",349.8,"v.WaterMass"]
["Propane, EFO/Bbl",0.64049999999999996,"v.C3_EFOperBbl"]
["Lbs per MT",2204.6,"v.lbsPerMT"]
["Kg per MT",1000,"v.kgperMT"]
["kG CO2 per gallon CO2 combustion",10.206479999999999,"v.kgCO2perGalDsl"]
[]
["Data Validation Ranges"]
[null,"dv.10_50_90"]
[null,"P10"]
[null,"P50"]
[null,"P90"]
[]
[null,"dv.TF"]
[null,true]
[null,false]
[]
[null,"dv.LMH"]
[null,"Low"]
[null,"Mid"]
[null,"High"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["dv.fcst"]
[10]
[50]
[90]
[]
[]
[]
["dv.include"]
["Yes"]
["No"]
[]
["dv.BaseEmissionsPeriod"]
[2016]
[2019]
[2021]

{"sheet":"EFs & LFs","index":2,"n_rows":21,"n_cols":14,"rows_kept":21,"cut":false,"hidden":false,"merged":[[14,8,14,10],[14,11,14,13],[2,1,2,4],[4,1,6,1],[4,2,6,2],[4,3,5,4],[4,7,4,10],[6,7,7,7],[6,8,6,10]]}
[]
[]
[null,"Starcrest 2020 PoLB Loads"]
[]
[null,"Ship Type","Aux Engine (kW)","Aux Boiler (kW)",null,null,null,"Emission Factors"]
[]
[null,null,null,"Pump","Other",null,null,"Source","g/kWh"]
[null,"Chemical",1395,421,875,null,null,null,"NOx","PM2.5","ROG"]
[null,"Product",1050,3089,875,null,null,"Aux Engines",13.8,0.17,0.52]
[null,"PanaMax",832,3547,875,null,null,"Boilers",2,0.17,0.11]
[null,"AfraMax",986,4976,875]
[null,"SuezMax",689,8170,875]
[null,"VLCC",1011,220,875]
[]
[null,null,null,null,null,null,null,null,"Aux Engine (g/kWh)",null,null,"Boiler (g/kWh)"]
[null,null,null,null,null,null,null,"Tier","NOx","PM2.5","ROG","NOx","PM2.5","ROG"]
[null,null,null,null,null,null,null,"0",13.8,0.17,0.50655600000000001,2,0.13,0.126639]
[null,null,null,null,null,null,null,"1",12.2,0.17,0.50655600000000001,2,0.13,0.126639]
[null,null,null,null,null,null,null,"2",10.5,0.17,0.50655600000000001,2,0.13,0.126639]
[null,null,null,null,null,null,null,"3",2.6,0.17,0.50655600000000001,2,0.13,0.126639]
[null,null,null,null,null,null,null,"TG",0,0,0,2,0.13,0.126639]